Example 3: Variance Report w/ Employee Rates Options and ITM Cost Change

PPVARR 6.0.4E                                      VARIANCE REPORT     DETAIL                                  Report date  12/18/01

Page    1                                             Electrical Contacts Ltd         using qty ordered          Time of day.. 09:13

 

 

 

ITEM #  ARTS FINISHED         VERSION        ITEM DESCRIPTION                                          QUANTITY ORDERED      100.0000

PROD-ORD #  000017-0000   CUSTOMER #             CUST P/O                   CUST ORD #               QUANTITY PRODUCED     100.0000

PROD YIELD  100    BATCH QUANTITY     100    TIME FRAME   000   ENTERED DESC                                     WAREHOUSE 01

PROD ORD DATE 12/13/01   SHOP DATE DUE 12/13/01                       LAST TRANSACTION DATE  12/13/01   HIGH PHASE  99

                                             *********  Q U A N T I T I E S  **********  ************  A M O U N T S  *************

                                                ESTIMATED       ACTUAL     VARIANCE         ESTIMATED       ACTUAL     VARIANCE

 

PHASE MATL CODE    DESCRIPTION                  TOTAL QTY    TOTAL QTY              PCT          COST         COST              PCT

 

 01   ARTS PURCH                                 100.0000     100.0000                       100.0000     200.0000     100.0000 100

                                     DATE           ENTERED QTY     UNIT COST  EMP #  COMMENT                       EXTENDED AMT

                                   12/13/01             100.0000       1.0000                                           100.0000

                                                                          total              100.0000     200.0000     100.0000 100

 

PHASE OPER CODE    DESCRIPTION                TOTAL HOURS  TOTAL HOURS              PCT          COST         COST              PCT

 

 01   TRCHBR       TORCH BRAZE                   100.0000     100.0000                      1070.0000    1113.0000      43.0000   4

                                     DATE           ENTERED QTY     UNIT COST  EMP #  COMMENT                       EXTENDED AMT

                                   12/13/01             100.0000      11.1300  122                                     1113.0000

                                                                          total                 .0000

 

  ****  TOTALS  ***           *************  Unit Costs  *************                   **********  Extended Costs  **********

                                 estimated        actual      variance                      estimated       actual     variance pct

               Raw Material         1.0000        2.0000        1.0000    Raw Material       100.0000     200.0000     100.0000 100

               Labor               10.7000       11.1300         .4300    Labor             1070.0000    1113.0000      43.0000   4

               Overhead              .0000                                Overhead              .0000                     .0000 100

               Final               11.7000       13.1300        1.4300    Final             1170.0000    1313.0000     143.0000  12

 

Back To Myte Myke Variance Report

 

Back to Customer Information Center

 

Home